Silicon Image, Inc. · Sunnyvale, CA United States (NASDAQ: SIMG)
Key Silicon Image, Inc. Financials
| Company Type | Public -(NASDAQ: SIMG) Headquarters |
|---|---|
| Fiscal Year-End | December |
| Sales (mil.) | $21.2 |
| 2010 Employees | 432 |
Silicon Image, Inc. Income Statement
| Dec 99 | Dec 97 | Dec 96 | |
| Revenue | 21.2 | 2.9 | 1.2 |
| Cost of Goods Sold | 8.0 | 0.9 | 0.0 |
| Gross Profit | 13.3 | 2.0 | 1.1 |
| Gross Profit Margin | 62.4% | 70.3% | 99.6% |
| SG&A Expense | 8.1 | 7.0 | 3.1 |
| Depreciation & Amortization | 0.6 | -- | -- |
| Operating Income | -- | (4.2) | (2.0) |
| Operating Margin | --% | -145.2% | -171.3% |
| Nonoperating Income | -- | -- | -- |
| Nonoperating Expenses | -- | -- | -- |
| Income Before Taxes | -- | -- | -- |
| Income Taxes | -- | -- | -- |
| Net Income After Taxes | 0.0 | 0.0 | 0.0 |
| Continuing Operations | (7.6) | -- | -- |
| Discontinued Operations | -- | -- | -- |
| Total Operations | (7.6) | -- | -- |
| Total Net Income | (7.6) | (4.0) | (1.9) |
| Net Profit Margin | -35.9% | -141% | -168.9% |
| Diluted EPS from Total Net Income | (0.38) | -- | -- |
| Dividends per Share | -- | -- | -- |
All amounts in millions of US Dollars except per share amounts.
Silicon Image, Inc. Balance Sheet
| Assets | Dec 99 | Dec 97 | Dec 96 |
| Current Assets | |||
| Cash | 33.6 | 2.8 | -- |
| Net Receivables | 4.6 | 0.3 | -- |
| Inventories | 0.8 | 0.1 | -- |
| Other Current Assets | 25.8 | -- | -- |
| Total Current Assets | 64.8 | 3.3 | -- |
| Net Fixed Assets | 1.8 | -- | -- |
| Other Noncurrent Assets | 0.9 | -- | -- |
| Total Assets | 67.5 | 4.4 | -- |
| Liabilities | Dec 99 | Dec 97 | Dec 96 |
| Current Liabilities | |||
| Accounts Payable | 2.5 | -- | -- |
| Short-Term Debt | 0.5 | 0.0 | -- |
| Other Current Liabilities | 6.4 | -- | -- |
| Total Current Liabilities | 9.4 | 1.8 | -- |
| Long-Term Debt | 0.5 | 0.0 | -- |
| Other Noncurrent Liabilities | 0.0 | -- | -- |
| Total Liabilities | 9.9 | 1.8 | -- |
| Shareholder's Equity | |||
| Preferred Stock Equity | 0.0 | -- | -- |
| Common Stock Equity | 57.6 | -- | -- |
| Total Equity | 57.6 | 4.4 | -- |
| Shares Outstanding (thou.) | 75,241.1 | -- | -- |
All amounts in millions of US Dollars except per share amounts.
Silicon Image, Inc. Cash Flow Statement
| Dec 99 | Dec 97 | Dec 96 | |
| Net Operating Cash Flow | (0) | -- | -- |
| Net Investing Cash Flow | (24.3) | -- | -- |
| Net Financing Cash Flow | 48.3 | ||
| Net Change in Cash | 23.6 | ||
| Depreciation & Amortization | 0.6 | ||
| Capital Expenditures | (1.2) | ||
| Cash Dividends Paid |
All amounts in millions of US Dollars except per share amounts.