Bazi International, Inc. · Denver, CO United States (Pink Sheets: XELR)
Key Bazi International, Inc. Financials
| Company Type | Public -(Pink Sheets: XELR) Headquarters |
|---|---|
| Fiscal Year-End | December |
| 2010 Sales (mil.) | $2.3 |
| 2010 Employees | 10 |
Bazi International, Inc. Income Statement
| Dec 10 | Dec 09 | Dec 08 | |
| Revenue | 2.3 | 6.3 | 7.4 |
| Cost of Goods Sold | 0.8 | 1.5 | 1.7 |
| Gross Profit | 1.5 | 4.8 | 5.7 |
| Gross Profit Margin | 65.4% | 76.1% | 77.4% |
| SG&A Expense | 4.5 | 6.7 | 7.8 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 |
| Operating Income | (3.1) | (2.0) | (2.1) |
| Operating Margin | -135.3% | -32.1% | -29% |
| Nonoperating Income | 0.0 | 0.0 | (0.0) |
| Nonoperating Expenses | (0.3) | 0.0 | 0.1 |
| Income Before Taxes | -- | -- | -- |
| Income Taxes | -- | -- | -- |
| Net Income After Taxes | 0.0 | 0.0 | 0.0 |
| Continuing Operations | (3.4) | (2.0) | (2.1) |
| Discontinued Operations | -- | -- | -- |
| Total Operations | (3.4) | (2.0) | (2.1) |
| Total Net Income | (3.4) | (2.0) | (2.1) |
| Net Profit Margin | -150.3% | -32% | -28.5% |
| Diluted EPS from Total Net Income | (0.20) | (0.13) | (0.14) |
| Dividends per Share | -- | -- | -- |
All amounts in millions of US Dollars except per share amounts.
Bazi International, Inc. Balance Sheet
| Assets | Dec 10 | Dec 09 | Dec 08 |
| Current Assets | |||
| Cash | 0.0 | 0.0 | 1.6 |
| Net Receivables | 0.0 | 0.0 | 0.0 |
| Inventories | 0.0 | 0.2 | 0.2 |
| Other Current Assets | 0.5 | 0.2 | 0.5 |
| Total Current Assets | 0.6 | 0.5 | 2.3 |
| Net Fixed Assets | 0.0 | 0.0 | 0.0 |
| Other Noncurrent Assets | 0.0 | 0.0 | 0.0 |
| Total Assets | 0.7 | 0.5 | 2.3 |
| Liabilities | Dec 10 | Dec 09 | Dec 08 |
| Current Liabilities | |||
| Accounts Payable | 0.6 | 0.6 | 0.6 |
| Short-Term Debt | -- | -- | -- |
| Other Current Liabilities | 0.2 | 0.3 | 0.3 |
| Total Current Liabilities | 0.8 | 0.9 | 1.0 |
| Long-Term Debt | 1.8 | -- | -- |
| Other Noncurrent Liabilities | 0.0 | 0.0 | 0.0 |
| Total Liabilities | 2.6 | 0.9 | 1.0 |
| Shareholder's Equity | |||
| Preferred Stock Equity | 0.0 | 0.0 | 0.0 |
| Common Stock Equity | (1.9) | (0.4) | 1.4 |
| Total Equity | (1.9) | (0.4) | 1.4 |
| Shares Outstanding (thou.) | 19,952.2 | 15,697.2 | 15,697.2 |
All amounts in millions of US Dollars except per share amounts.
Bazi International, Inc. Cash Flow Statement
| Dec 10 | Dec 09 | Dec 08 | |
| Net Operating Cash Flow | (2) | (2) | (1) |
| Net Investing Cash Flow | (0.0) | (0.0) | (0.0) |
| Net Financing Cash Flow | 2.1 | 0.0 | 0.4 |
| Net Change in Cash | (0.0) | (1.5) | (0.7) |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 |
| Capital Expenditures | (0.0) | (0.0) | (0.0) |
| Cash Dividends Paid |
All amounts in millions of US Dollars except per share amounts.