AEON CO., LTD. · Chiba Japan
Key AEON CO., LTD. Financials
| Company Type | Public - Headquarters |
|---|---|
| Fiscal Year-End | February |
| 2011 Sales (mil.) | $55,813.0 |
| 2011 Employees | 74,465 |
AEON CO., LTD. Income Statement
| Feb 11 | Feb 10 | Feb 09 | |
| Revenue | 55,813.0 | 51,045.2 | 48,138.4 |
| Cost of Goods Sold | 40,654.0 | 36,735.9 | 34,514.8 |
| Gross Profit | 15,159.0 | 14,309.3 | 13,623.6 |
| Gross Profit Margin | 27.2% | 28% | 28.3% |
| SG&A Expense | -- | -- | 12,307.7 |
| Depreciation & Amortization | 1,725.7 | 1,679.6 | 1,418.0 |
| Operating Income | 2,108.8 | 1,463.0 | 1,272.2 |
| Operating Margin | 3.8% | 2.9% | 2.6% |
| Nonoperating Income | (210.4) | (269.2) | 1,417.9 |
| Nonoperating Expenses | -- | -- | (86.5) |
| Income Before Taxes | 1,898.5 | 1,193.8 | 742.7 |
| Income Taxes | (775.2) | (595.9) | 649.3 |
| Net Income After Taxes | 2,673.7 | 1,789.7 | 93.5 |
| Continuing Operations | 1,059.6 | 618.9 | (28.2) |
| Discontinued Operations | -- | -- | -- |
| Total Operations | 1,059.6 | 618.9 | (28.2) |
| Total Net Income | 730.3 | 349.7 | (28.2) |
| Net Profit Margin | 1.3% | 0.7% | -0.1% |
| Diluted EPS from Total Net Income | 0.84 | 0.44 | (0.04) |
| Dividends per Share | 0.20 | 0.17 | 0.17 |
All amounts in millions of US Dollars except per share amounts.
AEON CO., LTD. Balance Sheet
| Assets | Feb 11 | Feb 10 | Feb 09 |
| Current Assets | |||
| Cash | 3,917.8 | 3,308.5 | 2,459.5 |
| Net Receivables | 4,445.0 | 3,030.1 | 7,623.7 |
| Inventories | 3,780.0 | 3,748.9 | 3,507.6 |
| Other Current Assets | 6,325.4 | 7,139.8 | 1,895.3 |
| Total Current Assets | 18,468.3 | 17,227.3 | 15,486.0 |
| Net Fixed Assets | 17,215.5 | 16,098.7 | 14,553.5 |
| Other Noncurrent Assets | 10,498.8 | 9,209.3 | 8,231.8 |
| Total Assets | 46,182.6 | 42,535.3 | 38,271.3 |
| Liabilities | Feb 11 | Feb 10 | Feb 09 |
| Current Liabilities | |||
| Accounts Payable | -- | -- | -- |
| Short-Term Debt | -- | -- | 5,805.1 |
| Other Current Liabilities | 17,360.4 | 15,597.5 | 9,825.8 |
| Total Current Liabilities | 17,360.4 | 15,597.5 | 15,630.8 |
| Long-Term Debt | -- | -- | 7,942.7 |
| Other Noncurrent Liabilities | 13,904.8 | 14,077.7 | 6,131.0 |
| Total Liabilities | 31,265.2 | 29,675.3 | 29,704.5 |
| Shareholder's Equity | |||
| Preferred Stock Equity | -- | -- | -- |
| Common Stock Equity | 10,870.7 | 9,455.4 | 8,566.7 |
| Total Equity | 10,870.7 | 9,455.4 | 8,566.7 |
| Shares Outstanding (thou.) | 765,156.2 | 765,202.2 | 765,199.2 |
All amounts in millions of US Dollars except per share amounts.
AEON CO., LTD. Cash Flow Statement
| Feb 11 | Feb 10 | Feb 09 | |
| Net Operating Cash Flow | 3,195 | 4,058 | 2,394 |
| Net Investing Cash Flow | (1,291.0) | (3,647.2) | (3,332.2) |
| Net Financing Cash Flow | (1,490.8) | 125.6 | 1,687.8 |
| Net Change in Cash | 321.8 | 628.1 | 663.7 |
| Depreciation & Amortization | 1,725.7 | 1,679.6 | 1,418.0 |
| Capital Expenditures | (2,165.7) | (3,454.1) | (3,969.0) |
| Cash Dividends Paid | (300.3) | (248.2) | (240.7) |
All amounts in millions of US Dollars except per share amounts.


